CHIMERA INVESTMENT CORPORATION REPORTS 4TH QUARTER 2022 EARNINGS

NEW YORK--(BUSINESS WIRE)-- Chimera Investment Corporation (NYSE:CIM) today announced its financial results for the fourth quarter and full year ended December 31, 2022.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20230215005306/en/

Financial Highlights:

  • 4TH QUARTER GAAP NET INCOME OF $0.34 PER DILUTED COMMON SHARE
  • 4TH QUARTER EARNINGS AVAILABLE FOR DISTRIBUTION(1) OF $0.11 PER DILUTED COMMON SHARE.
  • FULL YEAR GAAP NET LOSS OF $587 MILLION, OR $2.51 PER DILUTED COMMON SHARE
  • FULL YEAR EARNINGS AVAILABLE FOR DISTRIBUTION(1) OF $256 MILLION, OR $1.08 PER DILUTED COMMON SHARE.
  • GAAP BOOK VALUE OF $7.49 PER COMMON SHARE
  • 4TH QUARTER BOOK VALUE RETURN OF 3.8%, CHANGE IN BOOK VALUE PLUS DIVIDEND FOR THE QUARTER

Business Highlights:

Fourth Quarter

  • Settled $463 million of fixed rate prime jumbo loans into a financing structure in which we borrowed $383 million for five years at an effective fixed rate with non-mark-to-market feature
  • Sponsored $145 million CIM 2022-NR1 Securitization which reduced our mark-to-market mortgage loan warehouse exposure by approximately $100 million

Post Quarter

  • Committed to purchase approximately $900 million of residential mortgage loans, which is expected to be accretive to future earnings
  • Collapsed CIM Trust 2020-R4, CIM Trust 2020-NR1, CIM Trust 2018-R5, and CIM Trust 2018-R6 and issued CIM Trust 2023-R1 and CIM Trust 2023-NR1 reducing recourse borrowing amount by approximately $139 million and releasing approximately $90 million in equity
  • As of January 31, we had approximately $365 million in cash

“Since the end of last year, we have been able to take positive actions with respect to our financing, hedging, and asset acquisitions and allocation which we believe position us to navigate potentially volatile markets in 2023, said Phillip Kardis, Chief Executive Officer.”

(1) Earnings available for distribution per adjusted diluted common share is a non-GAAP measure. See additional discussion on page 6.

Other Information

Chimera Investment Corporation is a publicly traded real estate investment trust, or REIT, that is primarily engaged in the business of investing directly or indirectly through its subsidiaries, on a leveraged basis, in a diversified portfolio of mortgage assets, including residential mortgage loans, Non-Agency RMBS, Agency CMBS, Agency RMBS, and other real estate related securities.

CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except share and per share data)

(Unaudited)

 

December 31, 2022

December 31, 2021

Cash and cash equivalents

$

264,600

 

$

385,741

 

Non-Agency RMBS, at fair value (net of allowance for credit losses of $7 million and $213 thousand, respectively)

 

1,147,481

 

 

1,810,208

 

Agency RMBS, at fair value

 

15,148

 

 

60,487

 

Agency CMBS, at fair value

 

415,796

 

 

761,208

 

Loans held for investment, at fair value

 

11,359,236

 

 

12,261,926

 

Accrued interest receivable

 

61,768

 

 

69,513

 

Other assets

 

133,866

 

 

58,320

 

Derivatives, at fair value

 

4,096

 

 

 

Total assets (1)

$

13,401,991

 

$

15,407,403

 

Liabilities:

 

 

Secured financing agreements ($4.7 billion and $4.4 billion pledged as collateral, respectively, and includes $374 million and $0 million at fair value, respectively)

$

3,434,765

 

$

3,261,613

 

Securitized debt, collateralized by Non-Agency RMBS ($276 million and $365 million pledged as collateral, respectively)

 

78,542

 

 

87,999

 

Securitized debt at fair value, collateralized by Loans held for investment ($10.0 billion and $11.0 billion pledged as collateral, respectively)

 

7,100,742

 

 

7,726,043

 

Payable for investments purchased

 

9,282

 

 

477,415

 

Accrued interest payable

 

30,696

 

 

20,416

 

Dividends payable

 

64,545

 

 

86,152

 

Accounts payable and other liabilities

 

16,616

 

 

11,574

 

Total liabilities (1)

$

10,735,188

 

$

11,671,212

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

Preferred Stock, par value of $0.01 per share, 100,000,000 shares authorized:

 

 

8.00% Series A cumulative redeemable: 5,800,000 shares issued and outstanding, respectively ($145,000 liquidation preference)

$

58

 

$

58

 

8.00% Series B cumulative redeemable: 13,000,000 shares issued and outstanding, respectively ($325,000 liquidation preference)

 

130

 

 

130

 

7.75% Series C cumulative redeemable: 10,400,000 shares issued and outstanding, respectively ($260,000 liquidation preference)

 

104

 

 

104

 

8.00% Series D cumulative redeemable: 8,000,000 shares issued and outstanding, respectively ($200,000 liquidation preference)

 

80

 

 

80

 

Common stock: par value $0.01 per share; 500,000,000 shares authorized, 231,824,192 and 236,951,266 shares issued and outstanding, respectively

 

2,318

 

 

2,370

 

Additional paid-in-capital

 

4,318,388

 

 

4,359,045

 

Accumulated other comprehensive income

 

229,345

 

 

405,054

 

Cumulative earnings

 

4,038,942

 

 

4,552,008

 

Cumulative distributions to stockholders

 

(5,922,562

)

 

(5,582,658

)

Total stockholders' equity

$

2,666,803

 

$

3,736,191

 

Total liabilities and stockholders' equity

$

13,401,991

 

$

15,407,403

 

(1) The Company's consolidated statements of financial condition include assets of consolidated variable interest entities, or VIEs, that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Chimera Investment Corporation). As of December 31, 2022, and December 31, 2021, total assets of consolidated VIEs were $10,199,266 and $10,666,591, respectively, and total liabilities of consolidated VIEs were $6,772,125 and $7,223,655, respectively.

CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(dollars in thousands, except share and per share data)

(Unaudited)

 

For the Year Ended

 

December 31, 2022

December 31, 2021

December 31, 2020

Net interest income:

 

 

 

Interest income (1)

$

773,121

 

$

937,546

 

$

1,030,250

 

Interest expense (2)

 

333,293

 

 

326,628

 

 

516,181

 

Net interest income

 

439,828

 

 

610,918

 

 

514,069

 

 

 

 

 

Increase/(decrease) in provision for credit losses

 

7,037

 

 

33

 

 

180

 

 

 

 

 

Other investment gains (losses):

 

 

 

Net unrealized gains (losses) on derivatives

 

(1,482

)

 

 

 

201,000

 

Realized gains (losses) on terminations of interest rate swaps

 

(561

)

 

 

 

(463,966

)

Periodic interest cost of swaps, net

 

(1,752

)

 

 

 

(41,086

)

Net gains (losses) on derivatives

 

(3,795

)

 

 

 

(304,052

)

Net unrealized gains (losses) on financial instruments at fair value

 

(736,899

)

 

437,357

 

 

(110,664

)

Net realized gains (losses) on sales of investments

 

(76,473

)

 

45,313

 

 

166,946

 

Gains (losses) on extinguishment of debt

 

(2,897

)

 

(283,556

)

 

(54,418

)

Other investment gains (losses)

 

(1,866

)

 

 

 

 

Total other gains (losses)

 

(821,930

)

 

199,114

 

 

(302,188

)

 

 

 

 

Other expenses:

 

 

 

Compensation and benefits

 

49,378

 

 

46,823

 

 

44,811

 

General and administrative expenses

 

22,651

 

 

22,246

 

 

22,914

 

Servicing and asset manager fees

 

36,005

 

 

36,555

 

 

39,896

 

Transaction expenses

 

16,146

 

 

29,856

 

 

15,068

 

Total other expenses

 

124,180

 

 

135,480

 

 

122,689

 

Income (loss) before income taxes

 

(513,319

)

 

674,519

 

 

89,012

 

Income tax expense (benefit)

 

(253

)

 

4,405

 

 

158

 

Net income (loss)

$

(513,066

)

$

670,114

 

$

88,854

 

 

 

 

 

Dividends on preferred stock

 

73,765

 

 

73,764

 

 

73,750

 

 

 

 

 

Net income (loss) available to common shareholders

$

(586,831

)

$

596,350

 

$

15,104

 

 

 

 

 

Net income (loss) per share available to common shareholders:

 

 

 

Basic

$

(2.51

)

$

2.55

 

$

0.07

 

Diluted

$

(2.51

)

$

2.44

 

$

0.07

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

Basic

 

233,938,745

 

 

233,770,474

 

 

212,995,533

 

Diluted

 

233,938,745

 

 

245,496,926

 

 

226,438,341

 

(1) Includes interest income of consolidated VIEs of $551,253, $586,580, and $683,456 for the years ended December 31, 2022, 2021, and 2020, respectively.

 

(2) Includes interest expense of consolidated VIEs of $197,823, $203,135, and $285,142 for the years ended December 31, 2022, 2021, and 2020, respectively.

CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(dollars in thousands, except share and per share data)

(Unaudited)

 

 

 

 

 

For the Year Ended

 

December 31, 2022

December 31, 2021

December 31, 2020

Comprehensive income (loss):

 

 

 

Net income (loss)

$

(513,066

)

$

670,114

 

$

88,854

 

Other comprehensive income:

 

 

 

Unrealized gains (losses) on available-for-sale securities, net

 

(175,709

)

 

(115,926

)

 

(94,136

)

Reclassification adjustment for net realized losses (gains) included in net income

 

 

 

(37,116

)

 

(56,104

)

Other comprehensive income (loss)

 

(175,709

)

$

(153,042

)

$

(150,240

)

Comprehensive income (loss) before preferred stock dividends

$

(688,775

)

$

517,072

 

$

(61,386

)

Dividends on preferred stock

$

73,765

 

$

73,764

 

$

73,750

 

Comprehensive income (loss) available to common stock shareholders

$

(762,540

)

$

443,308

 

$

(135,136

)

Earnings available for distribution

Earnings available for distribution is a non-GAAP measure and is defined as GAAP net income excluding unrealized gains or losses on financial instruments carried at fair value with changes in fair value recorded in earnings, realized gains or losses on the sales of investments, gains or losses on the extinguishment of debt, interest expense on long term debt, changes in the provision for credit losses, other gains or losses on equity investments, and transaction expenses incurred. In addition, stock compensation expense charges incurred on awards to retirement eligible employees is reflected as an expense over a vesting period (36 months) rather than reported as an immediate expense.

Earnings available for distribution is the Economic net interest income, reduced by compensation and benefits expenses (adjusted for awards to retirement eligible employees), general and administrative expenses, servicing and asset manager fees, income tax benefits or expenses incurred during the period, as well as the preferred dividend charges. Economic net interest income is a non-GAAP financial measure that equals GAAP net interest income adjusted for interest expense on long term debt, net periodic interest cost of interest rate swaps and excludes interest earned on cash. See a reconciliation of Economic net interest income to the most relevant GAAP measure below.

We view Earnings available for distribution as one measure of our investment portfolio's ability to generate income for distribution to common stockholders. Earnings available for distribution is one of the metrics, but not the exclusive metric, that our Board of Directors uses to determine the amount, if any, of dividends on our common stock. Other metrics that our Board of Directors may consider when determining the amount, if any, of dividends on our common stock include (among others) REIT taxable income, dividend yield, book value, cash generated from the portfolio, reinvestment opportunities and other cash needs. In addition, Earnings available for distribution is different than REIT taxable income and the determination of whether we have met the requirement to distribute at least 90% of our annual REIT taxable income (subject to certain adjustments) to our stockholders in order to maintain qualification as a REIT is not based on Earnings available for distribution. Therefore, Earnings available for distribution should not be considered as an indication of our REIT taxable income, a guaranty of our ability to pay dividends, or as a proxy for the amount of dividends we may pay. We believe Earnings available for distribution as described above helps us and investors evaluate our financial performance period over period without the impact of certain transactions. Therefore, Earnings available for distribution should not be viewed in isolation and is not a substitute for net income or net income per basic share computed in accordance with GAAP. In addition, our methodology for calculating Earnings available for distribution may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and accordingly, our Earnings available for distribution may not be comparable to the Earnings available for distribution reported by other REITs.

The following table provides GAAP measures of net income and net income per diluted share available to common stockholders for the periods presented and details with respect to reconciling the line items to Earnings available for distribution and related per average diluted common share amounts. Earnings available for distribution is presented on an adjusted dilutive shares basis. Certain prior period amounts have been reclassified to conform to the current period's presentation.

 

For the Quarters Ended

 

December 31, 2022

September 30, 2022

June 30, 2022

March 31, 2022

December 31, 2021

 

(dollars in thousands, except per share data)

GAAP Net income (loss) available to common stockholders

$

78,716

 

$

(204,583

)

$

(179,765

)

$

(281,202

)

$

(718

)

Adjustments:

 

 

 

 

 

Net unrealized (gains) losses on financial instruments at fair value

 

(112,026

)

 

239,513

 

 

239,246

 

 

370,167

 

 

108,286

 

Net realized (gains) losses on sales of investments

 

39,443

 

 

37,031

 

 

 

 

 

 

 

(Gains) losses on extinguishment of debt

 

 

 

 

 

2,897

 

 

 

 

(980

)

Increase (decrease) in provision for credit losses

 

3,834

 

 

(1,534

)

 

4,497

 

 

240

 

 

92

 

Net unrealized (gains) losses on derivatives

 

10,171

 

 

(10,307

)

 

1,618

 

 

 

 

 

Realized (gains) losses on terminations of interest rate swaps

 

561

 

 

 

 

 

 

 

 

 

Transaction expenses

 

3,274

 

 

2,341

 

 

6,727

 

 

3,804

 

 

4,241

 

Stock Compensation expense for retirement eligible awards

 

(309

)

 

(310

)

 

(309

)

 

723

 

 

(363

)

Other investment (gains) losses

 

2,383

 

 

462

 

 

(980

)

 

 

 

 

Earnings available for distribution

$

26,047

 

$

62,613

 

$

73,931

 

$

93,732

 

$

110,558

 

 

 

 

 

 

 

GAAP net income (loss) per diluted common share

$

0.34

 

$

(0.88

)

$

(0.76

)

$

(1.19

)

$

 

Earnings available for distribution per adjusted diluted common share

$

0.11

 

$

0.27

 

$

0.31

 

$

0.39

 

$

0.46

 

The following tables provide a summary of the Company’s MBS portfolio at December 31, 2022 and December 31, 2021.

 

December 31, 2022

 

Principal or
Notional Value
at Period-End
(dollars in
thousands)

Weighted
Average
Amortized
Cost Basis

Weighted
Average Fair
Value

Weighted
Average
Coupon

Weighted Average
Yield at
Period-End (1)

Non-Agency RMBS

 

 

 

 

Senior

$

1,153,458

$

46.09

66.05

5.3

%

16.4

%

Subordinated

 

439,591

 

68.60

65.27

4.2

%

6.8

%

Interest-only

 

3,286,545

 

4.95

3.01

0.6

%

5.3

%

Agency RMBS

 

 

 

 

 

Interest-only

 

409,940

 

4.58

3.70

0.9

%

5.0

%

Agency CMBS

 

 

 

 

 

Project loans

 

302,685

 

101.85

95.62

4.3

%

4.1

%

Interest-only

 

2,669,396

 

5.23

4.73

0.7

%

3.4

%

(1) Bond Equivalent Yield at period end.

 

December 31, 2021

 

Principal or
Notional Value
at Period-End
(dollars in
thousands)

Weighted
Average
Amortized
Cost Basis

Weighted
Average Fair
Value

Weighted
Average
Coupon

Weighted Average
Yield at
Period-End (1)

Non-Agency RMBS

 

 

 

 

Senior

$

1,283,788

$

48.02

$

76.78

4.5

%

18.0

%

Subordinated

 

845,432

 

68.10

 

77.12

3.8

%

7.1

%

Interest-only

 

3,904,665

 

4.90

 

4.42

1.7

%

13.2

%

Agency RMBS

 

 

 

 

 

Interest-only

 

992,978

 

10.37

 

6.09

1.3

%

0.3

%

Agency CMBS

 

 

 

 

 

Project loans

 

560,565

 

101.77

 

109.61

4.3

%

4.1

%

Interest-only

 

2,578,640

 

5.70

 

5.69

0.7

%

4.6

%

(1) Bond Equivalent Yield at period end.

At December 31, 2022 and December 31, 2021, the secured financing agreements collateralized by MBS and Loans held for investment had the following remaining maturities and borrowing rates.

 

December 31, 2022

 

December 31, 2021

 

(dollars in thousands)

 

Principal (1)

Weighted
Average
Borrowing
Rates

Range of
Borrowing Rates

 

Principal (1)

Weighted
Average
Borrowing
Rates

Range of
Borrowing Rates

1 to 29 days

493,918

4.66%

3.63% - 6.16%

 

1,018,670

0.73%

0.11% - 1.95%

30 to 59 days

762,768

6.14%

4.60% - 7.34%

 

379,031

1.66%

1.55% - 1.70%

60 to 89 days

225,497

6.04%

4.70% - 7.12%

 

342,790

1.86%

0.90% - 2.35%

90 to 119 days

43,180

6.54%

5.50% - 6.70%

 

67,840

1.66%

1.66% - 1.66%

120 to 180 days

401,638

5.88%

5.57% - 6.92%

 

157,944

1.38%

0.95% - 1.45%

180 days to 1 year

402,283

6.06%

5.63% - 6.64%

 

895,210

3.70%

1.95% - 4.38%

1 to 2 years

251,286

13.98%

13.98% - 13.98%

 

143,239

3.05%

3.05% - 3.05%

2 to 3 years

480,022

8.07%

8.07% - 8.07%

 

NA

NA

Greater than 3 years

382,839

5.14%

5.10% - 6.07%

 

256,889

5.56%

5.56% - 5.56%

Total

$ 3,443,431

6.61%

 

 

$ 3,261,613

2.30%

 

(1) The outstanding balance for secured financing agreements in the table above is net of $1 million and $3 million of deferred financing cost as of December 31, 2022 and 2021, respectively.

The following table summarizes certain characteristics of our portfolio at December 31, 2022 and December 31, 2021.

 

December 31, 2022

December 31, 2021

GAAP Leverage at period-end

4.0:1

3.0:1

GAAP Leverage at period-end (recourse)

1.3:1

0.9:1

 

December 31,
2022

December 31,
2021

 

December 31,
2022

December 31,
2021

Portfolio Composition

Amortized Cost

 

Fair Value

Non-Agency RMBS

7.5 %

10.1 %

 

8.9 %

12.1 %

Senior

4.0 %

4.5 %

 

5.9 %

6.5 %

Subordinated

2.3 %

4.2 %

 

2.2 %

4.4 %

Interest-only

1.2 %

1.4 %

 

0.8 %

1.2 %

Agency RMBS

0.1 %

0.8 %

 

0.1 %

0.4 %

Pass-through

— %

— %

 

— %

— %

Interest-only

0.1 %

0.8 %

 

0.1 %

0.4 %

Agency CMBS

3.3 %

5.3 %

 

3.2 %

5.2 %

Project loans

2.3 %

4.2 %

 

2.2 %

4.2 %

Interest-only

1.0 %

1.1 %

 

1.0 %

1.0 %

Loans held for investment

89.1 %

83.8 %

 

87.8 %

82.3 %

Fixed-rate percentage of portfolio

96.5 %

95.4 %

 

95.6 %

94.4 %

Adjustable-rate percentage of portfolio

3.5 %

4.6 %

 

4.4 %

5.6 %

Economic Net Interest Income

Our Economic net interest income is a non-GAAP financial measure that equals GAAP net interest income adjusted for interest expense on long term debt, net periodic interest cost of interest rate swaps and excludes interest earned on cash. For the purpose of computing economic net interest income and ratios relating to cost of funds measures throughout this section, interest expense includes net payments on our interest rate swaps, which is presented as a part of Net gains (losses) on derivatives in our Consolidated Statements of Operations. Interest rate swaps are used to manage the increase in interest paid on secured financing agreements in a rising rate environment. Presenting the net contractual interest payments on interest rate swaps with the interest paid on interest-bearing liabilities reflects our total contractual interest payments. We believe this presentation is useful to investors because it depicts the economic value of our investment strategy by showing all components of interest expense and net interest income of our investment portfolio. However, Economic net interest income should not be viewed in isolation and is not a substitute for net interest income computed in accordance with GAAP. Where indicated, interest expense, adjusting for interest payments on long term debt and any interest earned on cash, is referred to as Economic interest expense. Where indicated, net interest income reflecting interest payments on long term debt, net periodic interest cost of interest rate swaps and any interest earned on cash, is referred to as Economic net interest income.

The following table reconciles the Economic net interest income to GAAP net interest income and Economic interest expense to GAAP interest expense for the periods presented.

 

GAAP
Interest
Income

 

GAAP
Interest
Expense

Periodic
Interest Cost
of Interest
Rate Swaps

Interest
Expense
on Long
Term Debt

Economic
Interest
Expense

 

GAAP Net
Interest
Income

Net
Realized

Gains
(Losses) on
Interest Rate
Swaps

Other (1)

Economic
Net
Interest
Income

For the Year Ended December 31, 2022

$

773,121

 

$

333,293

$

1,752

$

 

$

335,045

 

$

439,828

$

(1,752

)

$

(2,505

)

$

435,571

For the Year Ended December 31, 2021

$

937,546

 

$

326,628

$

$

(2,274

)

$

324,354

 

$

610,918

$

 

$

2,208

 

$

613,126

For the Year Ended December 31, 2020

$

1,030,250

 

$

516,181

$

6,385

$

(7,082

)

$

515,484

 

$

514,069

$

(6,385

)

$

5,755

 

$

513,439

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended December 31, 2022

$

187,286

 

$

106,891

$

1,629

$

 

$

108,520

 

$

80,395

$

(1,629

)

$

(1,867

)

$

76,899

For the Quarter Ended September 30, 2022

$

188,303

 

$

83,464

$

122

$

 

$

83,586

 

$

104,839

$

(122

)

$

(540

)

$

104,177

For the Quarter Ended June 30, 2022

$

195,357

 

$

78,467

$

$

 

$

78,467

 

$

116,890

$

 

$

(81

)

$

116,809

For the Quarter Ended March 31, 2022

$

202,175

 

$

64,473

$

$

 

$

64,473

 

$

137,702

$

 

$

(18

)

$

137,684

(1) Primarily interest expense on Long term debt, periodic net interest cost on swaps and interest income on cash and cash equivalents.

The table below shows our average earning assets held, interest earned on assets, yield on average interest earning assets, average debt balance, economic interest expense, economic average cost of funds, economic net interest income, and net interest rate spread for the periods presented.

 

For the Quarter Ended

 

December 31, 2022

 

September 30, 2022

 

December 31, 2021

 

(dollars in thousands)

 

(dollars in thousands)

 

(dollars in thousands)

 

Average

Balance

Interest

Average

Yield/Cost

 

Average

Balance

Interest

Average

Yield/Cost

 

Average

Balance

Interest

Average

Yield/Cost

Assets:

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets (1):

 

 

 

 

 

 

 

 

 

 

 

Agency RMBS

$

31,542

$

346

4.4

%

 

$

110,260

$

274

1.0

%

 

$

104,684

$

71

0.3

%

Agency CMBS

 

441,421

 

4,291

3.9

%

 

 

445,191

 

4,784

4.3

%

 

 

851,886

 

27,711

13.0

%

Non-Agency RMBS

 

1,013,693

 

29,304

11.6

%

 

 

1,061,412

 

33,565

12.6

%

 

 

1,406,876

 

51,644

14.7

%

Loans held for investment

 

12,075,239

 

151,478

5.0

%

 

 

12,022,445

 

149,140

5.0

%

 

 

11,498,173

 

141,724

4.9

%

Total

$

13,561,895

$

185,419

5.5

%

 

$

13,639,308

$

187,763

5.5

%

 

$

13,861,619

$

221,150

6.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities (2):

 

 

 

 

 

 

 

 

 

 

 

Secured financing agreements collateralized by:

 

 

 

 

 

 

 

 

 

 

 

Agency RMBS

$

4,547

$

46

4.0

%

 

$

6,560

$

45

2.7

%

 

$

23,824

$

40

0.7

%

Agency CMBS

 

358,914

 

3,464

3.9

%

 

 

350,883

 

2,009

2.3

%

 

 

731,577

 

346

0.2

%

Non-Agency RMBS

 

788,795

 

13,275

6.7

%

 

 

853,768

 

7,368

3.5

%

 

 

839,898

 

5,837

2.8

%

Loans held for investment

 

1,971,144

 

33,776

6.9

%

 

 

1,845,075

 

21,181

4.6

%

 

 

1,872,915

 

13,281

2.8

%

Securitized debt

 

8,056,913

 

57,959

2.9

%

 

 

8,176,766

 

52,983

2.6

%

 

 

8,009,117

 

47,094

2.4

%

Total

$

11,180,313

$

108,520

3.9

%

 

$

11,233,052

$

83,586

3.0

%

 

$

11,477,331

$

66,598

2.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Economic net interest income/net interest rate spread

 

$

76,899

1.6

%

 

 

$

104,177

2.5

%

 

 

$

154,552

4.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Net interest-earning assets/net interest margin

$

2,381,582

 

2.3

%

 

$

2,406,256

 

3.1

%

 

$

2,384,288

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of interest-earning assets to interest bearing liabilities

 

1.21

 

 

 

 

1.21

 

 

 

 

1.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Interest-earning assets at amortized cost

 

 

 

 

 

 

 

 

 

 

 

(2) Interest includes periodic net interest cost on swaps

 

 

 

 

 

 

 

 

 

 

 

The table below shows our Net Income and Economic net interest income as a percentage of average stockholders' equity and Earnings available for distribution as a percentage of average common stockholders' equity. Return on average equity is defined as our GAAP net income (loss) as a percentage of average equity. Average equity is defined as the average of our beginning and ending stockholders' equity balance for the period reported. Economic Net Interest Income and Earnings available for distribution are non-GAAP measures as defined in previous sections.

 

Return on Average
Equity

Economic Net
Interest
Income/Average
Equity *

Earnings available
for
distribution/Average
Common Equity

 

(Ratios have been annualized)

For the Year Ended December 31, 2022

(16.69) %

14.17 %

11.96 %

For the Year Ended December 31, 2021

18.05 %

16.52 %

15.42 %

For the Year Ended December 31, 2020

2.46 %

14.21 %

12.43 %

 

 

 

 

For the Quarter Ended December 31, 2022

14.61 %

11.56 %

6.02 %

For the Quarter Ended September 30, 2022

(26.47) %

14.81 %

13.30 %

For the Quarter Ended June 30, 2022

(20.45) %

14.81 %

13.29 %

For the Quarter Ended March 31, 2022

(29.72) %

15.57 %

14.38 %

* Excludes long term debt expense.

The following table presents changes to Accretable Discount (net of premiums) as it pertains to our Non-Agency RMBS portfolio, excluding premiums on IOs, during the previous five quarters.

 

For the Quarters Ended

 

(dollars in thousands)

Accretable Discount (Net of Premiums)

December 31, 2022

September 30, 2022

June 30, 2022

March 31, 2022

December 31, 2021

Balance, beginning of period

$

207,812

 

$

241,391

 

$

258,494

 

$

333,546

 

$

352,545

 

Accretion of discount

 

(11,128

)

 

(12,989

)

 

(17,408

)

 

(19,470

)

 

(22,172

)

Purchases

 

 

 

 

 

 

 

 

 

 

Sales

 

(17,935

)

 

 

 

 

 

 

 

 

Elimination in consolidation

 

 

 

 

 

 

 

(60,361

)

 

 

Transfers from/(to) credit reserve, net

 

(2,114

)

 

(20,590

)

 

305

 

 

4,779

 

 

3,173

 

Balance, end of period

$

176,635

 

$

207,812

 

$

241,391

 

$

258,494

 

$

333,546

 

Disclaimer

This press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Actual results may differ from expectations, estimates and projections and, consequently, readers should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “target,” “assume,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believe,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results, including, among other things, those described in our most recent Annual Report on Form 10-K, and any subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, under the caption “Risk Factors.” Factors that could cause actual results to differ include, but are not limited to: our business and investment strategy; our ability to accurately forecast the payment of future dividends on our common and preferred stock, and the amount of such dividends; our ability to determine accurately the fair market value of our assets; availability of investment opportunities in real estate-related and other securities, including our valuation of potential opportunities that may arise as a result of current and future market dislocations; effect of a pandemic or other national or international crisis on real estate market, financial markets and our Company, including the impact on the value, availability, financing and liquidity of mortgage assets; changes in the value of our investments, including negative changes resulting in margin calls related to the financing of our assets; changes in interest rates and mortgage prepayment rates; prepayments of the mortgage and other loans underlying our mortgage-backed securities, or RMBS, or other asset-backed securities, or ABS; rates of default, delinquencies or decreased recovery rates on our investments; general volatility of the securities markets in which we invest; our ability to maintain existing financing arrangements and our ability to obtain future financing arrangements; our ability to effect our strategy to securitize residential mortgage loans; our ability to consummate proposed transactions; interest rate mismatches between our investments and our borrowings used to finance such purchases; effects of interest rate caps on our adjustable-rate investments; the degree to which our hedging strategies may or may not protect us from interest rate volatility; the impact of and changes to various government programs; impact of and changes in governmental regulations, tax law and rates, accounting guidance, and similar matters; market trends in our industry, interest rates, the debt securities markets or the general economy; estimates relating to our ability to make distributions to our stockholders in the future; our understanding of our competition; availability of qualified personnel; our ability to maintain our classification as a real estate investment trust, or, REIT, for U.S. federal income tax purposes; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended, or 1940 Act; our expectations regarding materiality or significance; and the effectiveness of our disclosure controls and procedures.

Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Chimera does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Additional information concerning these and other risk factors is contained in Chimera’s most recent filings with the Securities and Exchange Commission (SEC). All subsequent written and oral forward-looking statements concerning Chimera or matters attributable to Chimera or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above.

Readers are advised that the financial information in this press release is based on Company data available at the time of this presentation and, in certain circumstances, may not have been audited by the Company’s independent auditors.

Investor Relations
888-895-6557
www.chimerareit.com

Source: Chimera Investment Corporation